| Date Updated : 11/10/2007 |
| Remaining term (months) | Number of loans | Outstanding balance (EUR) | Total balance (percentage) | Average balance (EUR) | Weighted average gross coupon | Weighted average net coupon | Minimum gross coupon | Maximum gross coupon | Weighted average remaining term (months) | Minimum remaining term (months) | Maximum remaining term (months) | | Total | 9,190 | 20,789,986.02 | 100.00 | 2,262.24 | 5.74 | 5.35 | 5.52 | 6.30 | 16 | 2 | 30 | | 0 - 3 | 725 | 156,896.71 | 0.75 | 216.41 | 5.65 | 5.25 | 5.52 | 6.30 | 2 | 2 | 2 | | 3 - 6 | 1,207 | 708,916.31 | 3.41 | 587.34 | 5.64 | 5.24 | 5.52 | 6.30 | 4 | 3 | 5 | | 6 - 9 | 849 | 1,233,547.79 | 5.93 | 1,452.94 | 5.86 | 5.48 | 5.52 | 6.30 | 8 | 6 | 8 | | 9 - 12 | 2,183 | 4,304,192.02 | 20.70 | 1,971.69 | 5.88 | 5.49 | 5.52 | 6.30 | 10 | 9 | 11 | | 12 - 15 | 1,754 | 4,507,324.76 | 21.68 | 2,569.74 | 5.76 | 5.36 | 5.52 | 6.30 | 13 | 12 | 14 | | 15 - 18 | 1,292 | 4,013,161.45 | 19.30 | 3,106.16 | 5.61 | 5.21 | 5.52 | 6.30 | 16 | 15 | 17 | | 18 - 21 | 83 | 320,452.64 | 1.54 | 3,860.88 | 5.75 | 5.35 | 5.52 | 6.30 | 19 | 18 | 20 | | 21 - 24 | 210 | 950,877.77 | 4.57 | 4,527.99 | 5.85 | 5.45 | 5.52 | 6.30 | 22 | 21 | 23 | | 24 - 27 | 484 | 2,427,108.17 | 11.67 | 5,014.69 | 5.75 | 5.36 | 5.52 | 6.30 | 25 | 24 | 26 | | 27 - 30 | 402 | 2,161,363.32 | 10.40 | 5,376.53 | 5.61 | 5.21 | 5.52 | 6.14 | 28 | 27 | 29 | | 30 - 33 | 1 | 6,145.08 | 0.03 | 6,145.08 | 5.52 | 5.20 | 5.52 | 5.52 | 30 | 30 | 30 | | Array created by LINCOLN |
|
